|
Delaware
|
| |
3841
|
| |
26-1761833
|
|
|
(State or other jurisdiction of
incorporation or organization) |
| |
(Primary Standard Industrial
Classification Code Number) |
| |
(I.R.S. Employer
Identification Number) |
|
|
Charles Ruck, Esq.
Christopher D. Lueking, Esq. Latham & Watkins LLP 330 North Wabash Avenue, Suite 2800 Chicago, IL 60611 (312) 876-7700 |
| |
Mark Weeks
Divakar Gupta Brent B. Siler Cooley LLP 1114 Avenue of the Americas New York, NY 10036 (212) 479-6000 |
|
|
Large accelerated filer ☐
|
| | Accelerated filer | | | ☐ | |
|
Non-accelerated filer ☒
|
| | Smaller reporting company | | | ☐ | |
|
(Do not check if a smaller reporting company)
|
| | Emerging growth company | | | ☒ | |
Title of Each Class of Securities to be Registered
|
| |
Proposed Maximum
Aggregate Offering Price(1)(2) |
| |
Amount of
Registration Fee(3) |
| ||||||
Common Stock, $0.00025 par value per share
|
| | | $ | 64,400,000 | | | | | $ | 7,463.96 | | |
| ORTHOPEDIATRICS CORP. | | |
|
|
| | | | | | | | | | | | | |
| | |
Per Share
|
| |
Total
|
| ||||||
Initial public offering price | | | | $ | | | | | | $ | | | |
Underwriting discount(1) | | | | $ | | | | | | $ | | | |
Proceeds, before expenses, to OrthoPediatrics Corp. | | | | $ | | | | | $ | | | ||
| | | | | | | | | | | | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 12 | | | |
| | | | 51 | | | |
| | | | 51 | | | |
| | | | 52 | | | |
| | | | 53 | | | |
| | | | 54 | | | |
| | | | 56 | | | |
| | | | 58 | | | |
| | | | 60 | | | |
| | | | 76 | | | |
| | | | 107 | | | |
| | | | 114 | | | |
| | | | 125 | | | |
| | | | 129 | | | |
| | | | 131 | | | |
| | | | 136 | | | |
| | | | 139 | | | |
| | | | 143 | | | |
| | | | 151 | | | |
| | | | 151 | | | |
| | | | 151 | | | |
| | | | F-1 | | |
| | |
Year Ended December 31,
|
| |
Six Months Ended June 30,
|
| ||||||||||||||||||||||||
(in thousands, except share and per share
information) |
| |
2014
|
| |
2015
|
| |
2016
|
| |
2016
|
| |
2017
|
| |||||||||||||||
Statement of operations data: | | | | | | | | | | | | ||||||||||||||||||||
Net revenue
|
| | | $ | 23,684 | | | | | $ | 31,004 | | | | | $ | 37,298 | | | | | $ | 17,745 | | | | | $ | 21,564 | | |
Cost of revenue
|
| | | | 7,085 | | | | | | 9,367 | | | | | | 10,931 | | | | | | 4,935 | | | | | | 5,437 | | |
Gross profit
|
| | | | 16,599 | | | | | | 21,637 | | | | | | 26,367 | | | | | | 12,810 | | | | | | 16,127 | | |
Operating expenses: | | | | | | | | | | | | ||||||||||||||||||||
Sales and marketing
|
| | | | 12,185 | | | | | | 15,033 | | | | | | 16,661 | | | | | | 8,106 | | | | | | 9,491 | | |
General and administrative
|
| | | | 9,875 | | | | | | 11,407 | | | | | | 11,631 | | | | | | 5,959 | | | | | | 6,795 | | |
Initial public offering costs
|
| | | | — | | | | | | — | | | | | | 1,979 | | | | | | — | | | | | | — | | |
Research and development
|
| | | | 1,683 | | | | | | 1,789 | | | | | | 2,223 | | | | | | 1,096 | | | | | | 1,355 | | |
Total operating expenses
|
| | | | 23,743 | | | | | | 28,229 | | | | | | 32,494 | | | | | | 15,161 | | | | | | 17,641 | | |
Operating loss
|
| | | | (7,144) | | | | | | (6,592) | | | | | | (6,127) | | | | | | (2,351) | | | | | | (1,514) | | |
Other expenses: | | | | | | | | | | | | ||||||||||||||||||||
Interest expense
|
| | | | 2,549 | | | | | | 1,230 | | | | | | 1,476 | | | | | | 657 | | | | | | 1,095 | | |
Other expense (income)
|
| | | | 67 | | | | | | 31 | | | | | | (1,031) | | | | | | (915) | | | | | | (58) | | |
Total other expenses
|
| | | | 2,616 | | | | | | 1,261 | | | | | | 445 | | | | | | (258) | | | | | | 1,037 | | |
Net loss from continuing operations
|
| | | | (9,760) | | | | | | (7,853) | | | | | | (6,572) | | | | | | (2,093) | | | | | | (2,551) | | |
(Gain) loss from discontinued operations
|
| | | | (211) | | | | | | 38 | | | | | | — | | | | | | — | | | | | | — | | |
Net loss
|
| | | $ | (9,549) | | | | | $ | (7,891) | | | | | $ | (6,572) | | | | | $ | (2,093) | | | | | $ | (2,551) | | |
Net loss attributable to common stockholders
|
| | | $ | (12,804) | | | | | $ | (12,688) | | | | | $ | (12,448) | | | | | $ | (4,754) | | | | | $ | (5,431) | | |
Weighted average shares – basic and diluted
|
| | | | 1,744,295 | | | | | | 1,744,356 | | | | | | 1,744,356 | | | | | | 1,744,356 | | | | | | 1,745,390 | | |
Net loss per share attributable to common stockholders(1):
|
| | | | | | | | | | | ||||||||||||||||||||
Basic and diluted
|
| | | $ | (7.34) | | | | | $ | (7.27) | | | | | $ | (7.14) | | | | | $ | (2.73) | | | | | $ | (3.11) | | |
Pro forma net loss per share (unaudited)(1):
|
| | | | | | | | | | | ||||||||||||||||||||
Basic and diluted
|
| | | | | | | | | | | | | | | $ | (0.88) | | | | | | | | | | | $ | (0.33) | | |
|
| | |
June 30, 2017
|
| |||||||||||||||
(in thousands)
|
| |
Actual
|
| |
Pro Forma
|
| |
Pro Forma
As Adjusted |
| |||||||||
Balance sheet data: | | | | | |||||||||||||||
Cash
|
| | | $ | 2,306 | | | | | $ | 2,306 | | | | | $ | 43,107 | | |
Working capital
|
| | | | 18,405 | | | | | | 13,006 | | | | | | 59,206 | | |
Total assets
|
| | | | 40,027 | | | | | | 40,027 | | | | | | 80,828 | | |
Total long-term liabilities
|
| | | | 25,431 | | | | | | 25,431 | | | | | | 25,431 | | |
Total liabilities
|
| | | | 35,785 | | | | | | 41,184 | | | | | | 35,785 | | |
Redeemable convertible preferred stock
|
| | | | 74,183 | | | | | | — | | | | | | — | | |
Total stockholders’ deficit
|
| | | | (69,941) | | | | | | (1,157) | | | | | | 45,043 | | |
| | |
As of June 30, 2017
|
|||||||||||||||
(in thousands, except share and per share information)
|
| |
Actual
|
| |
Pro
Forma |
| |
Pro Forma
As Adjusted |
|||||||||
Cash
|
| | | $ | 2,306 | | | | | $ | 2,306 | | | | | $ | 43,107 | |
Total debt
|
| | | $ | 25,541 | | | | | $ | 25,541 | | | | | $ | 25,541 | |
Preferred stock, $0.00025 par value; no shares authorized, issued or outstanding, actual; 5,000,000 shares authorized, no shares issued or outstanding, pro forma and pro forma as adjusted
|
| | | | — | | | | | | — | | | | | | — | |
Series A preferred stock, $0.00025 par value; 1,000,000 shares authorized, issued and outstanding, actual; no shares authorized, issued or outstanding, pro forma and pro forma as adjusted
|
| | | | 24,386 | | | | | | — | | | | | | — | |
Series B preferred stock, $0.00025 par value; 6,000,000 shares authorized, 4,446,978 shares issued and outstanding, actual; no shares authorized, issued or outstanding, pro forma and pro forma as adjusted
|
| | | | 49,797 | | | | | | — | | | | | | — | |
Stockholders’ equity (deficit): | | | | | ||||||||||||||
Common stock; $0.00025 par value; 8,040,000 shares authorized, 2,481,607 shares issued and outstanding, actual; 50,000,000 shares authorized, 8,044,435 shares issued and outstanding, pro forma; 50,000,000 shares authorized, 12,044,435 shares issued and outstanding, pro forma as adjusted
|
| | | | 1 | | | | | | 1 | | | | | | 1 | |
Additional paid-in capital
|
| | | | 10,671 | | | | | | 79,455 | | | | | | 125,655 | |
Accumulated deficit
|
| | | | (80,685) | | | | | | (80,685) | | | | | | (80,685) | |
Accumulated other comprehensive income
|
| | | | 72 | | | | | | 72 | | | | | | 72 | |
Total stockholders’ (deficit) equity
|
| | | | (69,941) | | | | | | (1,157) | | | | | | 45,043 | |
Total capitalization
|
| | | $ | 29,783 | | | | | $ | 24,384 | | | | | $ | 70,584 | |
|
|
Assumed initial public offering price per share
|
| | | | | | | | | $ | 13.00 | | |
|
Net tangible book value per share as of June 30, 2017
|
| | | $ | 1.11 | | | | | | | | |
|
Decrease in net tangible book value per share attributable to conversion of preferred stock
|
| | | | (1.44) | | | | | | | | |
|
Pro forma net tangible book value per share as of June 30, 2017
|
| | | | (0.33) | | | | |||||
|
Increase in pro forma net tangible book value per share attributable to new investors purchasing shares in this offering
|
| | | | 3.95 | | | | | | | | |
|
Pro forma as adjusted net tangible book value per share as of June 30, 2017
|
| | | | | | | | | | 3.62 | | |
|
Dilution per share to new investors in this offering
|
| | | | | | | | | $ | 9.38 | | |
|
| | |
Shares Purchased
|
| |
Total Consideration
|
| |
Average
Price Per Share |
| |||||||||||||||||||||
(in thousands, except share and per share
information) |
| |
Number
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| ||||||||||||||||||
Existing stockholders
|
| | | | 8,044,435 | | | | | | 66.8% | | | | | $ | 84,854,000 | | | | | | 62.0% | | | | | $ | 10.55 | | |
Investors participating in this offering
|
| | | | 4,000,000 | | | | | | 33.2 | | | | | | 52,000,000 | | | | | | 38.0 | | | | | | 13.00 | | |
Total
|
| | | | 12,044,435 | | | | | | 100.0% | | | | | $ | 136,854,000 | | | | | | 100.0% | | | | | | | | |
|
| | |
Year Ended December 31,
|
| |
Six Months Ended June 30,
|
| ||||||||||||||||||||||||
(in thousands, except share and per share
information) |
| |
2014
|
| |
2015
|
| |
2016
|
| |
2016
|
| |
2017
|
| |||||||||||||||
Statement of operations data: | | | | | | | |||||||||||||||||||||||||
Net revenue
|
| | | $ | 23,684 | | | | | $ | 31,004 | | | | | $ | 37,298 | | | | | $ | 17,745 | | | | | $ | 21,564 | | |
Cost of revenue
|
| | | | 7,085 | | | | | | 9,367 | | | | | | 10,931 | | | | | | 4,935 | | | | | | 5,437 | | |
Gross profit
|
| | | | 16,599 | | | | | | 21,637 | | | | | | 26,367 | | | | | | 12,810 | | | | | | 16,127 | | |
Operating expenses: | | | | | | | |||||||||||||||||||||||||
Sales and marketing
|
| | | | 12,185 | | | | | | 15,033 | | | | | | 16,661 | | | | | | 8,106 | | | | | | 9,491 | | |
General and administrative
|
| | | | 9,875 | | | | | | 11,407 | | | | | | 11,631 | | | | | | 5,959 | | | | | | 6,795 | | |
Initial public offering costs
|
| | | | — | | | | | | — | | | | | | 1,979 | | | | | | — | | | | | | — | | |
Research and development
|
| | | | 1,683 | | | | | | 1,789 | | | | | | 2,223 | | | | | | 1,096 | | | | | | 1,355 | | |
Total operating expenses
|
| | | | 23,743 | | | | | | 28,229 | | | | | | 32,494 | | | | | | 15,161 | | | | | | 17,641 | | |
Operating loss
|
| | | | (7,144) | | | | | | (6,592) | | | | | | (6,127) | | | | | | (2,351) | | | | | | (1,514) | | |
Other expenses: | | | | | | | |||||||||||||||||||||||||
Interest expense
|
| | | | 2,549 | | | | | | 1,230 | | | | | | 1,476 | | | | | | 657 | | | | | | 1,095 | | |
Other expense (income)
|
| | | | 67 | | | | | | 31 | | | | | | (1,031) | | | | | | (915) | | | | | | (58) | | |
Total other expenses
|
| | | | 2,616 | | | | | | 1,261 | | | | | | 445 | | | | | | (258) | | | | | | 1,037 | | |
Net loss from continuing
operations |
| | | | (9,760) | | | | | | (7,853) | | | | | | (6,572) | | | | | | (2,093) | | | | | | (2,551) | | |
(Gain) loss from discontinued operations
|
| | | | (211) | | | | | | 38 | | | | | | — | | | | | | — | | | | | | — | | |
Net loss
|
| | | $ | (9,549) | | | | | $ | (7,891) | | | | | $ | (6,572) | | | | | $ | (2,093) | | | | | $ | (2,551) | | |
Net loss attributable to common stockholders
|
| | | $ | (12,804) | | | | | $ | (12,688) | | | | | $ | (12,448) | | | | | $ | (4,754) | | | | | $ | (5,431) | | |
Weighted average shares – basic and diluted
|
| | | | 1,744,295 | | | | | | 1,744,356 | | | | | | 1,744,356 | | | | | | 1,744,356 | | | | | | 1,745,390 | | |
Net loss per share attributable to common stockholders(1):
|
| | | | | | |||||||||||||||||||||||||
Basic and diluted
|
| | | $ | (7.34) | | | | | $ | (7.27) | | | | | $ | (7.14) | | | | | $ | (2.73) | | | | | $ | (3.11) | | |
Pro forma net loss per share (unaudited)(1):
|
| | | | | | |||||||||||||||||||||||||
Basic and diluted
|
| | | | | | | | | | | | | | | $ | (0.88) | | | | | | | | | | | $ | (0.33) | | |
|
| | |
December 31,
|
| |
June 30,
2017 |
| ||||||||||||
(in thousands)
|
| |
2015
|
| |
2016
|
| ||||||||||||
Balance sheet data: | | | | | |||||||||||||||
Cash
|
| | | $ | 3,878 | | | | | $ | 1,609 | | | | | $ | 2,306 | | |
Total assets
|
| | | | 30,691 | | | | | | 30,676 | | | | | | 40,027 | | |
Total long-term liabilities
|
| | | | 13,039 | | | | | | 17,431 | | | | | | 25,431 | | |
Total liabilities
|
| | | | 19,376 | | | | | | 24,682 | | | | | | 35,785 | | |
Redeemable convertible preferred stock
|
| | | | 65,427 | | | | | | 71,303 | | | | | | 74,183 | | |
Total stockholders’ deficit
|
| | | | (54,112) | | | | | | (65,309) | | | | | | (69,941) | | |
| | |
Year Ended December 31,
|
| |||||||||
(in thousands)
|
| |
2014
|
| |
2015
|
| ||||||
Revenue
|
| | | $ | 845 | | | | | $ | — | | |
Expenses
|
| | | | 634 | | | | | | — | | |
Results from operating activities
|
| | | | 211 | | | | | | — | | |
Loss on sale of assets held for sale
|
| | | | — | | | | | | 38 | | |
(Gain) loss from discontinued operations
|
| | | $ | (211) | | | | | $ | 38 | | |
|
| | |
Six Months Ended
June 30, |
| |
Increase
|
| |
% Increase
|
| |||||||||||||||
(in thousands, except percentages)
|
| |
2016
|
| |
2017
|
| ||||||||||||||||||
Revenue
|
| | | $ | 17,745 | | | | | $ | 21,564 | | | | | $ | 3,819 | | | | | | 22% | | |
Cost of revenue
|
| | | | 4,935 | | | | | | 5,437 | | | | | | 502 | | | | | | 10 | | |
Sales and marketing expenses
|
| | | | 8,106 | | | | | | 9,491 | | | | | | 1,385 | | | | | | 17 | | |
General and administrative expenses
|
| | | | 5,959 | | | | | | 6,795 | | | | | | 836 | | | | | | 14 | | |
Research and development expenses
|
| | | | 1,096 | | | | | | 1,355 | | | | | | 259 | | | | | | 24 | | |
Other (income) expenses
|
| | | | (258) | | | | | | 1,037 | | | | | | 1,295 | | | | | | 502 | | |
Net loss from continuing operations
|
| | | $ | (2,093) | | | | | $ | (2,551) | | | | | $ | 458 | | | | | | 22 | | |
|
| | |
Revenue by Geography
Six Months Ended June 30, |
| |||||||||||||||||||||
| | |
2016
|
| |
2017
|
| ||||||||||||||||||
(in thousands, except percentages)
|
| |
Amount
|
| |
% of revenue
|
| |
Amount
|
| |
% of revenue
|
| ||||||||||||
U.S.
|
| | | $ | 13,691 | | | | | | 77% | | | | | $ | 16,529 | | | | | | 77% | | |
International
|
| | | | 4,054 | | | | | | 23 | | | | | | 5,035 | | | | | | 23 | | |
Total
|
| | | $ | 17,745 | | | | | | 100% | | | | | $ | 21,564 | | | | | | 100% | | |
|
| | |
Revenue by Product Category
Six Months Ended June 30, |
| |||||||||||||||||||||
| | |
2016
|
| |
2017
|
| ||||||||||||||||||
(in thousands, except percentages)
|
| |
Amount
|
| |
% of revenue
|
| |
Amount
|
| |
% of revenue
|
| ||||||||||||
Trauma and deformity
|
| | | $ | 13,016 | | | | | | 73% | | | | | $ | 15,609 | | | | | | 72% | | |
Complex spine
|
| | | | 4,211 | | | | | | 24 | | | | | | 5,353 | | | | | | 25 | | |
ACL reconstruction/other
|
| | | | 518 | | | | | | 3 | | | | | | 602 | | | | | | 3 | | |
Total
|
| | | $ | 17,745 | | | | | | 100% | | | | | $ | 21,564 | | | | | | 100% | | |
|
| | |
Year Ended December 31,
|
| |
Increase
(Decrease) |
| |
% Increase
(Decrease) |
| |||||||||||||||
(in thousands, except percentages)
|
| |
2015
|
| |
2016
|
| ||||||||||||||||||
Revenue
|
| | | $ | 31,004 | | | | | $ | 37,298 | | | | | $ | 6,294 | | | | | | 20% | | |
Cost of revenue
|
| | | | 9,367 | | | | | | 10,931 | | | | | | 1,564 | | | | | | 17 | | |
Sales and marketing expenses
|
| | | | 15,033 | | | | | | 16,661 | | | | | | 1,628 | | | | | | 11 | | |
General and administrative expenses
|
| | | | 11,407 | | | | | | 11,631 | | | | | | 224 | | | | | | 2 | | |
Initial public offering costs
|
| | | | — | | | | | | 1,979 | | | | | | 1,979 | | | | | | 100 | | |
Research and development expenses
|
| | | | 1,789 | | | | | | 2,223 | | | | | | 434 | | | | | | 24 | | |
Other expenses
|
| | | | 1,261 | | | | | | 445 | | | | | | (816) | | | | | | (65) | | |
Net loss from continuing operations
|
| | | $ | (7,853) | | | | | $ | (6,572) | | | | | $ | (1,281) | | | | | | (16) | | |
|
| | |
Revenue by Geography
Year Ended December 31, |
| |||||||||||||||||||||
| | |
2015
|
| |
2016
|
| ||||||||||||||||||
(in thousands, except percentages)
|
| |
Amount
|
| |
% of revenue
|
| |
Amount
|
| |
% of revenue
|
| ||||||||||||
U.S.
|
| | | $ | 24,910 | | | | | | 80% | | | | | $ | 28,839 | | | | | | 77% | | |
International
|
| | | | 6,094 | | | | | | 20 | | | | | | 8,459 | | | | | | 23 | | |
Total
|
| | | $ | 31,004 | | | | | | 100% | | | | | $ | 37,298 | | | | | | 100% | | |
|
| | |
Revenue by Product Category
Year Ended December 31, |
| |||||||||||||||||||||
| | |
2015
|
| |
2016
|
| ||||||||||||||||||
(in thousands, except percentages)
|
| |
Amount
|
| |
% of revenue
|
| |
Amount
|
| |
% of revenue
|
| ||||||||||||
Trauma and deformity
|
| | | $ | 22,475 | | | | | | 73% | | | | | $ | 26,844 | | | | | | 72% | | |
Complex spine
|
| | | | 7,446 | | | | | | 24 | | | | | | 9,349 | | | | | | 25 | | |
ACL reconstruction/other
|
| | | | 1,083 | | | | | | 3 | | | | | | 1,105 | | | | | | 3 | | |
Total
|
| | | $ | 31,004 | | | | | | 100% | | | | | $ | 37,298 | | | | | | 100% | | |
|
| | |
Year Ended December 31,
|
| |
Increase
(Decrease) |
| |
% Increase
(Decrease) |
| |||||||||||||||
(in thousands, except percentages)
|
| |
2014
|
| |
2015
|
| ||||||||||||||||||
Revenue
|
| | | $ | 23,684 | | | | | $ | 31,004 | | | | | $ | 7,320 | | | | | | 31% | | |
Cost of revenue
|
| | | | 7,085 | | | | | | 9,367 | | | | | | 2,282 | | | | | | 32 | | |
Sales and marketing expenses
|
| | | | 12,185 | | | | | | 15,033 | | | | | | 2,848 | | | | | | 23 | | |
General and administrative expenses
|
| | | | 9,875 | | | | | | 11,407 | | | | | | 1,532 | | | | | | 16 | | |
Research and development expenses
|
| | | | 1,683 | | | | | | 1,789 | | | | | | 106 | | | | | | 6 | | |
Other expenses
|
| | | | 2,616 | | | | | | 1,261 | | | | | | (1,355) | | | | | | (52) | | |
Net loss from continuing operations
|
| | | $ | (9,760) | | | | | $ | (7,853) | | | | | $ | (1,907) | | | | | | (20) | | |
|
| | |
Revenue by Geography
Year Ended December 31, |
| |||||||||||||||||||||
| | |
2014
|
| |
2015
|
| ||||||||||||||||||
(in thousands, except percentages)
|
| |
Amount
|
| |
% of revenue
|
| |
Amount
|
| |
% of revenue
|
| ||||||||||||
U.S.
|
| | | $ | 18,421 | | | | | | 78% | | | | | $ | 24,910 | | | | | | 80% | | |
International
|
| | | | 5,263 | | | | | | 22 | | | | | | 6,094 | | | | | | 20 | | |
Total
|
| | | $ | 23,684 | | | | | | 100% | | | | | $ | 31,004 | | | | | | 100% | | |
|
| | |
Revenue by Product Category
Year Ended December 31, |
| |||||||||||||||||||||
| | |
2014
|
| |
2015
|
| ||||||||||||||||||
(in thousands, except percentages)
|
| |
Amount
|
| |
% of revenue
|
| |
Amount
|
| |
% of revenue
|
| ||||||||||||
Trauma and deformity
|
| | | $ | 19,325 | | | | | | 82% | | | | | $ | 22,475 | | | | | | 73% | | |
Complex spine
|
| | | | 3,556 | | | | | | 15 | | | | | | 7,446 | | | | | | 24 | | |
ACL reconstruction/other
|
| | | | 803 | | | | | | 3 | | | | | | 1,083 | | | | | | 3 | | |
Total
|
| | | $ | 23,684 | | | | | | 100% | | | | | $ | 31,004 | | | | | | 100% | | |
|
| | |
Year Ended December 31,
|
| |
Six Months Ended June 30,
|
| ||||||||||||||||||||||||
(in thousands)
|
| |
2014
|
| |
2015
|
| |
2016
|
| |
2016
|
| |
2017
|
| |||||||||||||||
Net cash used in operating activities
|
| | | $ | (9,922) | | | | | $ | (892) | | | | | $ | (1,119) | | | | | $ | (2,308) | | | | | $ | (4,234) | | |
Net cash used in investing activities
|
| | | | (3,276) | | | | | | (1,713) | | | | | | (4,754) | | | | | | (1,795) | | | | | | (3,144) | | |
Net cash provided by (used in) financing activities
|
| | | | 19,721 | | | | | | (98) | | | | | | 3,604 | | | | | | 1,422 | | | | | | 8,003 | | |
Effect of exchange rate change on cash
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 72 | | |
Net increase (decrease) in cash and cash equivalents
|
| | | $ | 6,523 | | | | | $ | (2,703) | | | | | $ | (2,269) | | | | | $ | (2,681) | | | | | $ | 697 | | |
|
| | |
Payments Due by Period(1)
|
| |||||||||||||||||||||||||||
(in thousands)
|
| |
Total
|
| |
Less than
1 Year |
| |
1 – 3
Years |
| |
3 – 5
Years |
| |
More than
5 Years |
| |||||||||||||||
Long-term debt
|
| | | $ | 25,541 | | | | | $ | 110 | | | | | $ | 24,320 | | | | | $ | 423 | | | | | $ | 688 | | |
Minimum royalty payments
|
| | | | 4,300 | | | | | | 300 | | | | | | 1,500 | | | | | | 1,500 | | | | | | 1,000 | | |
| | |
Trauma and
Deformity |
| |
Complex Spine
|
| |
Sports
Medicine |
| |
Smart
Implants |
|
U.S. Pediatric Orthopedic Implant Market
|
| |
$401 Million
|
| |
$285 Million
|
| |
$116 Million
|
| |
$299 Million
|
|
| |
Selected Product
|
| | | | | | |
Description
|
| | |
Launched
|
| |
| | PediNail Intramedullary Nail System |
| | |
|
| | | Allows for lateral trochanteric entry to facilitate simplified procedures and reduce danger of damaging blood vessels near the piriformis fossa. The product’s proximal lateral bend accommodates its lateral trochanteric entry point and its smaller diameter allows for easier insertion without the need for excessive reaming, or widening, of the canal. | | | | 2010 (U.S.) 2012 (Int’l) |
| |
| | PediFlex Flexible Nailing System | | | |
|
| | | Indicated for the treatment of long bone fractures of the femur, tibia, humerus, radius, ulna and fibula. We believe the use of this system is safe, minimally invasive and associated with few complications. | | | | 2009 (U.S.) 2012 (Int’l) |
| |
| | Locking Proximal Femur System | | | |
|
| | | A comprehensive treatment option for hip deformity and trauma of the hip and proximal femur. Three converging cannulated screws form a proximal cluster allowing accurate placement and stable fixation. Multiple offset choices provide reproducible restoration of the mechanical axis of the lower limb. | | | | 2012 (U.S.) 2013 (Int’l) |
| |
| |
Selected Product
|
| | | | | | |
Description
|
| | |
Launched
|
| |
| | Locking Cannulated Blade System | | | |
|
| | | Includes implants and instruments, designed for precision and simplicity. Offers comprehensive treatment options for hip deformity and fixed flexion deformities of the knee. This system provides enhanced fixation in bone using locking screws in the proximal and distal fragments, and restores the mechanical axis of the lower limb through the use of multiple offsets. | | | | 2012 (U.S.) 2013 (Int’l) |
| |
| | PediPlates Physical Tethering System | | | |
|
| | | Utilizes growth plate tethering technique that does not disrupt the integrity of the growth plate. It features simple plate and screw constructs that span and restrain the growth plate, thus inhibiting bone growth where applied. The stainless steel design provides resistance to breakage and ease of removal. | | | | 2009 (U.S.) 2012 (Int’l) |
| |
| | PediPlates Delta System | | | |
|
| | | Utilizes a physeal tethering technique that does not disrupt the integrity of the growth plate. It features simple plate and screw constructs that span and constrain the growth plate, thus inhibiting bone growth. The stainless steel design provides resistance to breakage and ease of removal. It allows for maximal screw angulation of both screws offering a solution for larger patients with a condition known as Adolescent Blount’s Disease. | | | | 2015 (U.S.) 2015 (Int’l) |
| |
| | 3.0mm/3.5mm, 4.0mm and 7.0mm Cannulated Screw Systems | | | |
|
| | | Ideally suited for pediatric trauma and deformity applications. These screws are self-tapping, self-drilling and utilize threaded guide pins to guide screw placement. Available in multiple lengths and thread patterns, our 7.0mm cannulated screws are ideally suited for pediatric applications when treating a condition known as Slipped Capital Femoral Epiphysis. | | | | 2008 (U.S.) 2011(Int’l) |
| |
| |
Selected Product
|
| | | | | | |
Description
|
| | |
Launched
|
| |
| | PediFrag System | | | |
|
| | | Combines three sets (mini-frag, small-frag and cannulated screws) into one system. It also features 2.7mm locking compression plates and is ideally suited to treat pediatric upper extremity fractures. | | | | 2014 (U.S.) 2014 (Int’l) |
| |
| | PediLoc Tibia Locking Plate System | | | |
|
| | | Anatomically designed plates indicated for the treatment of pediatric tibia fractures and osteotomies; designed to achieve optimal fixation while avoiding damage to the growth plates. | | | | 2009 (U.S.) 2012 (Int’l) |
| |
| | PediLoc Femur Locking Plate System | | | |
|
| | | Indicated for the treatment of pediatric femur fractures and osteotomies; eliminates the need for bending and contouring during surgery while also improving fixation. This system allows surgeons to address patients with varying skeletal maturity levels by utilizing accurately-fitted femur plates. | | | | 2009 (U.S.) 2012 (Int’l) |
| |
| | PediLoc Extension Osteotomy System | | | |
|
| | | Used to treat knee deformities, this system is pre-countered to minimize the need for plate bending and contouring during surgery and designed to allow locking screws to be placed in the distal bone segment at an angle parallel to the distal femoral growth plates. | | | | 2009 (U.S.) 2012 (Int’l) |
| |
| |
Selected Product
|
| | | | | | |
Description
|
| | |
Launched
|
| |
| | Distal Femoral Osteotomy System | | | |
|
| | | Used in extension osteotomies and varus-valgus procedures. Instrumentation enables surgeons to make highly accurate wedge osteotomies of the lower femur. Instruments include a pin guide to dial the degree of correction and guides for the distal and proximal cuts. Plates are available in 3.5mm and 4.5mm sizes, both with and without offsets. | | | | 2016 (U.S.) 2017 (Int’l) |
| |
| | Scwire System | | | |
|
| | | Offers percutaneous application, reverse cutting flutes, simple instrumentation, cut-to-length capability and a compression nut providing the ability to compress fragments after drilling. Its dual thread design and accompanying compression nut are designed to stabilize comminuted displaced small bone fractures of the upper and lower extremities, making it a simple and effective solution for small fracture fixation. | | | | 2008 (U.S.) | | |
| | Clavicle Plate System | | | |
|
| | | The first plating system specifically designed to treat clavicle fractures in children. This system offers pre-contoured plates derived from specimens in the Hamann-Todd Osteological Collection, to which we have exclusive access. The system uses the same screws and instruments as our PediFrag System. 2.7mm and 3.5mm sizes are available in six, seven and eight-hole configurations. | | | | 2017 (U.S.) | | |
| |
Selected Product
|
| | | | | | |
Description
|
| | |
Launched
|
| |
| | RESPONSE 5.5mm Spine System |
| | |
|
| | | Offers an ergonomic, technologically advanced system of instruments and implants to treat spinal deformity. Incorporates an innovative, low profile pedicle screw design and proprietary set screw thread design for improved fixation and reduced potential for cross threading. Its versatile reduction and de-rotation capabilities enable surgeons to perform their technique of choice. | | | | 2013 (U.S.) 2014 (Int’l) |
| |
| | RESPONSE 5.5mm/6.0mm Spine System |
| | |
|
| | | Offers all of the benefits of the RESPONSE 5.5mm Spine system but allows the surgeon to fit either a 5.5mm or 6.0mm titanium or cobalt chromium spinal rods. | | | | 2015 (U.S.) 2015 (Int’l) |
| |
| | RESPONSE BandLoc 5.5mm/6.0mm Sub-Laminar Banding System |
| | |
|
| | | Pedicle sparing, sub-laminar polyester band technique for treating a wide variety of complex spinal pathologies, such as neuromuscular scoliosis. Pre-assembled implant accepts either a 5.5mm or 6.0mm cobalt chrome or titanium rod. This system incorporates our RESPONSE 5.5mm/6.0mm screw technology and is also compatible with other competitive scoliosis systems. Tensioner instrument and implant design allows for fewer transfer steps than competitive systems and simplifies passing, tensioning, locking and cutting the band. | | | | 2016 (U.S.) 2016 (Int’l) |
| |
| | FIREFLY® Pedicle Screw Navigation Guides | | | |
|
| | | Utilizes 3D printed pedicle screw navigation guides as an alternative to robotics or computer assisted surgical navigation. This offers comparable accuracy at a significantly lower cost, requires no operating room set-up and enables lower intraoperative radiation exposure for patients and surgeons. Mighty Oak Medical Inc. has granted us the exclusive right to buy, market, promote and resell this product within children’s hospitals in the United States. | | | | 2017 (U.S.) | | |
| |
Selected Product
|
| | | | | | |
Description
|
| | |
Launched
|
| |
| | ACL Reconstruction System | | | |
|
| | | Features intuitive, easy to use instrumentation that provides options for reconstruction, including Iliotibial Band Reconstruction Instrumentation and versatile drilling instrumentation. This system uses a safe and anatomic drilling technique to help re-create the native ACL footprint. | | | | 2014 (U.S.) 2015 (Int’l) |
| |
Name
|
| |
Age
|
| |
Position
|
|
Executive Officers | | | | | | | |
Mark C. Throdahl | | |
66
|
| |
President, Chief Executive Officer and Director
|
|
Fred L. Hite | | |
49
|
| | Chief Financial Officer and Director | |
David R. Bailey | | |
38
|
| | Executive Vice President | |
Gregory A. Odle | | |
47
|
| | Executive Vice President | |
Peter F. Armstrong, M.D. | | |
70
|
| | Chief Medical Officer | |
Daniel J. Gerritzen | | |
48
|
| | General Counsel and Secretary | |
Non-Employee Directors | | | | ||||
Terry D. Schlotterback | | |
62
|
| | Chairman of the Board of Directors | |
Bernie B. Berry, III | | |
64
|
| | Director | |
Stephen F. Burns | | |
73
|
| | Director | |
Bryan W. Hughes | | |
39
|
| | Director | |
Marie C. Infante | | |
68
|
| | Director | |
Harold Ruf | | |
63
|
| | Director | |
David R. Pelizzon | | |
61
|
| | Director | |
Kevin L. Unger | | |
45
|
| | Director | |
Name and Principal Position
|
| |
Year
|
| |
Salary
($) |
| |
Stock
Awards ($)(1) |
| |
Non-Equity
Incentive Plan Compensation ($)(2) |
| |
All Other
Compensation ($) |
| |
Total
($) |
| ||||||||||||||||||
Mark C. Throdahl
President and Chief Executive Officer |
| | | | 2016 | | | | | | 300,000 | | | | | | 94,500 | | | | | | 133,050 | | | | | | 15,158(3) | | | | | | 542,708 | | |
| | | 2015 | | | | | | 257,500 | | | | | | 402,499 | | | | | | 90,769 | | | | | | 24,485 | | | | | | 775,253 | | | ||
Fred L. Hite(4)
Chief Financial Officer |
| | | | 2016 | | | | | | 300,000 | | | | | | 210,000 | | | | | | 133,050 | | | | | | — | | | | | | 643,050 | | |
| | | 2015 | | | | | | 229,167 | | | | | | 255,834 | | | | | | 80,781 | | | | | | — | | | | | | 565,782 | | | ||
David R. Bailey
Executive Vice President |
| | | | 2016 | | | | | | 250,000 | | | | | | 94,500 | | | | | | 110,875 | | | | | | — | | | | | | 455,375 | | |
| | | 2015 | | | | | | 216,300 | | | | | | 368,826 | | | | | | 76,246 | | | | | | — | | | | | | 661,372 | | | ||
Gregory A. Odle
Executive Vice President |
| | | | 2016 | | | | | | 250,000 | | | | | | 94,500 | | | | | | 110,875 | | | | | | — | | | | | | 455,375 | | |
| | | 2015 | | | | | | 216,300 | | | | | | 360,859 | | | | | | 76,246 | | | | | | — | | | | | | 653,405 | | |
Named Executive Officer
|
| |
2017 Annual
Base Salary |
| |||
Mark C. Throdahl
|
| | | $ | 309,000 | | |
Fred L. Hite
|
| | | $ | 309,000 | | |
David R. Bailey
|
| | | $ | 257,500 | | |
Gregory A. Odle
|
| | | $ | 257,500 | | |
Named Executive Officer
|
| |
2016 Restricted
Stock |
| |||
Mark C. Throdahl
|
| | | | 6,030 | | |
Fred L. Hite
|
| | | | 13,400 | | |
David R. Bailey
|
| | | | 6,030 | | |
Gregory A. Odle
|
| | | | 6,030 | | |
| | | | | |
Option Awards
|
| |
Stock Awards
|
| ||||||||||||||||||||||||||||||
Name
|
| |
Grant Date
|
| |
Number of
Securities Underlying Unexercised Options (#) Exercisable(1) |
| |
Number of
Securities Underlying Unexercised Options (#) Unexercisable |
| |
Option
Exercise Price ($) |
| |
Option
Expiration Date |
| |
Number of
Unvested Restricted Shares at Fiscal Year End (#)(2) |
| |
Market
Value of Unvested Restricted Shares at Fiscal Year End ($)(3) |
| ||||||||||||||||||
Mark C. Throdahl
|
| |
1/29/2016
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,030 | | | | | | 78,390 | | |
| | |
1/29/2015
|
| | | | — | | | | | | — | | | | | | — | | | |
—
|
| | | | 52,705 | | | | | | 685,165 | | | |||
| | |
1/28/2014
|
| | | | — | | | | | | — | | | | | | — | | | |
—
|
| | | | 1,731 | | | | | | 22,503 | | | |||
| | |
1/28/2014
|
| | | | — | | | | | | — | | | | | | — | | | |
—
|
| | | | 2,680 | | | | | | 34,840 | | | |||
| | |
1/15/2014
|
| | | | — | | | | | | — | | | | | | — | | | |
—
|
| | | | 67 | | | | | | 871 | | | |||
| | |
12/31/2013
|
| | | | — | | | | | | — | | | | | | — | | | |
—
|
| | | | 12,010 | | | | | | 156,130 | | | |||
| | |
9/10/2013
|
| | | | 402 | | | | | | — | | | | | | 30.97 | | | |
9/10/2023
|
| | | | — | | | | | | — | | | |||
| | |
6/30/2013
|
| | | | — | | | | | | — | | | | | | — | | | |
—
|
| | | | 12,010 | | | | | | 156,130 | | | |||
| | |
1/15/2013
|
| | | | — | | | | | | — | | | | | | — | | | |
—
|
| | | | 3,350 | | | | | | 43,550 | | | |||
| | |
12/31/2012
|
| | | | — | | | | | | — | | | | | | — | | | |
—
|
| | | | 12,010 | | | | | | 156,130 | | | |||
| | |
8/23/2012
|
| | | | 402 | | | | | | — | | | | | | 30.97 | | | |
8/23/2022
|
| | | | — | | | | | | — | | | |||
| | |
6/30/2012
|
| | | | — | | | | | | — | | | | | | — | | | |
—
|
| | | | 12,010 | | | | | | 156,130 | | | |||
| | |
12/31/2011
|
| | | | — | | | | | | — | | | | | | — | | | |
—
|
| | | | 12,010 | | | | | | 156,130 | | | |||
| | |
8/3/2011
|
| | | | 402 | | | | | | — | | | | | | 30.97 | | | |
8/3/2021
|
| | | | — | | | | | | — | | | |||
| | |
7/25/2011
|
| | | | — | | | | | | — | | | | | | — | | | |
—
|
| | | | 36,031 | | | | | | 468,403 | | | |||
| | |
9/2/2010
|
| | | | 670 | | | | | | — | | | | | | 30.97 | | | |
9/2/2020
|
| | | | — | | | | | | — | | |
| | | | | |
Option Awards
|
| |
Stock Awards
|
| ||||||||||||||||||||||||||||||
Name
|
| |
Grant Date
|
| |
Number of
Securities Underlying Unexercised Options (#) Exercisable(1) |
| |
Number of
Securities Underlying Unexercised Options (#) Unexercisable |
| |
Option
Exercise Price ($) |
| |
Option
Expiration Date |
| |
Number of
Unvested Restricted Shares at Fiscal Year End (#)(2) |
| |
Market
Value of Unvested Restricted Shares at Fiscal Year End ($)(3) |
| ||||||||||||||||||
Fred L. Hite | | |
1/29/2016
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 13,400 | | | | | | 174,200 | | |
| | |
2/13/2015
|
| | | | — | | | | | | — | | | | | | — | | | |
—
|
| | | | 33,500 | | | | | | 435,500 | | | |||
David R. Bailey | | |
1/29/2016
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,030 | | | | | | 78,390 | | |
| | |
1/29/2015
|
| | | | — | | | | | | — | | | | | | — | | | |
—
|
| | | | 48,296 | | | | | | 627,848 | | | |||
| | |
11/1/2014
|
| | | | — | | | | | | — | | | | | | — | | | |
—
|
| | | | 5,583 | | | | | | 72,579 | | | |||
| | |
5/1/2014
|
| | | | — | | | | | | — | | | | | | — | | | |
—
|
| | | | 5,583 | | | | | | 72,579 | | | |||
| | |
1/28/2014
|
| | | | — | | | | | | — | | | | | | — | | | |
—
|
| | | | 1,455 | | | | | | 18,915 | | | |||
| | |
1/28/2014
|
| | | | — | | | | | | — | | | | | | — | | | |
—
|
| | | | 2,010 | | | | | | 26,130 | | | |||
| | |
1/15/2014
|
| | | | — | | | | | | — | | | | | | — | | | |
—
|
| | | | 67 | | | | | | 871 | | | |||
| | |
11/1/2013
|
| | | | — | | | | | | — | | | | | | — | | | |
—
|
| | | | 5,583 | | | | | | 72,579 | | | |||
| | |
9/10/2013
|
| | | | 402 | | | | | | — | | | | | | 30.97 | | | |
9/10/2023
|
| | | | — | | | | | | — | | | |||
| | |
5/1/2013
|
| | | | — | | | | | | — | | | | | | — | | | |
—
|
| | | | 5,583 | | | | | | 72,579 | | | |||
| | |
1/15/2013
|
| | | | — | | | | | | — | | | | | | — | | | |
—
|
| | | | 670 | | | | | | 8,710 | | | |||
| | |
11/1/2012
|
| | | | — | | | | | | — | | | | | | — | | | |
—
|
| | | | 5,583 | | | | | | 72,579 | | | |||
| | |
8/23/2012
|
| | | | 402 | | | | | | — | | | | | | 30.97 | | | |
8/23/2022
|
| | | | — | | | | | | — | | | |||
| | |
5/1/2012
|
| | | | — | | | | | | — | | | | | | — | | | |
—
|
| | | | 5,584 | | | | | | 72,592 | | | |||
| | |
8/3/2011
|
| | | | 402 | | | | | | — | | | | | | 30.97 | | | |
8/3/2021
|
| | | | — | | | | | | — | | | |||
| | |
9/2/2010
|
| | | | 402 | | | | | | — | | | | | | 30.97 | | | |
9/2/2020
|
| | | | — | | | | | | — | | | |||
| | |
7/23/2010
|
| | | | 4,824 | | | | | | — | | | | | | 30.97 | | | |
7/23/2020
|
| | | | — | | | | | | — | | | |||
| | |
7/9/2009
|
| | | | 536 | | | | | | — | | | | | | 27.61 | | | |
7/9/2019
|
| | | | — | | | | | | — | | | |||
| | |
7/15/2007
|
| | | | 15,115 | | | | | | — | | | | | | 9.33 | | | |
7/15/2017
|
| | | | — | | | | | | — | | | |||
Gregory A. Odle | | |
1/29/2016
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,030 | | | | | | 78,390 | | |
| | |
1/29/2015
|
| | | | — | | | | | | — | | | | | | — | | | |
—
|
| | | | 47,252 | | | | | | 614,276 | | | |||
| | |
11/1/2014
|
| | | | — | | | | | | — | | | | | | — | | | |
—
|
| | | | 5,583 | | | | | | 72,579 | | | |||
| | |
5/1/2014
|
| | | | — | | | | | | — | | | | | | — | | | |
—
|
| | | | 5,583 | | | | | | 72,579 | | | |||
| | |
1/28/2014
|
| | | | — | | | | | | — | | | | | | — | | | |
—
|
| | | | 1,455 | | | | | | 18,915 | | | |||
| | |
1/28/2014
|
| | | | — | | | | | | — | | | | | | — | | | |
—
|
| | | | 2,010 | | | | | | 26,130 | | | |||
| | |
1/15/2014
|
| | | | — | | | | | | — | | | | | | — | | | |
—
|
| | | | 67 | | | | | | 871 | | | |||
| | |
11/1/2013
|
| | | | — | | | | | | — | | | | | | — | | | |
—
|
| | | | 5,583 | | | | | | 72,579 | | | |||
| | |
9/10/2013
|
| | | | 402 | | | | | | — | | | | | | 30.97 | | | |
9/10/2023
|
| | | | — | | | | | | — | | | |||
| | |
5/1/2013
|
| | | | — | | | | | | — | | | | | | — | | | |
—
|
| | | | 5,583 | | | | | | 72,579 | | | |||
| | |
1/15/2013
|
| | | | — | | | | | | — | | | | | | — | | | |
—
|
| | | | 670 | | | | | | 8,710 | | | |||
| | |
11/1/2012
|
| | | | — | | | | | | — | | | | | | — | | | |
—
|
| | | | 5,583 | | | | | | 72,579 | | | |||
| | |
8/23/2012
|
| | | | 402 | | | | | | — | | | | | | 30.97 | | | |
8/23/2022
|
| | | | — | | | | | | — | | | |||
| | |
5/1/2012
|
| | | | — | | | | | | — | | | | | | — | | | |
—
|
| | | | 5,584 | | | | | | 72,592 | | | |||
| | |
8/3/2011
|
| | | | 402 | | | | | | — | | | | | | 30.97 | | | |
8/3/2021
|
| | | | — | | | | | | — | | | |||
| | |
9/2/2010
|
| | | | 402 | | | | | | — | | | | | | 30.97 | | | |
9/2/2020
|
| | | | — | | | | | | — | | | |||
| | |
7/23/2010
|
| | | | 8,040 | | | | | | — | | | | | | 30.97 | | | |
7/23/2020
|
| | | | — | | | | | | — | | | |||
| | |
7/9/2009
|
| | | | 536 | | | | | | — | | | | | | 27.61 | | | |
7/9/2019
|
| | | | — | | | | | | — | | | |||
| | |
9/11/2007
|
| | | | 47,275 | | | | | | — | | | | | | 9.33 | | | |
9/11/2017
|
| | | | — | | | | | | — | | |
Name
|
| |
Stock
Awards ($)(1) |
| |
Total
($) |
| ||||||
Terry D. Schlotterback
|
| | | | 6,300 | | | | | | 6,300 | | |
Bernie B. Berry, III
|
| | | | 6,300 | | | | | | 6,300 | | |
Bryan W. Hughes
|
| | | | 6,300 | | | | | | 6,300 | | |
Marie C. Infante
|
| | | | 6,300 | | | | | | 6,300 | | |
Alan Kozlowski(2)
|
| | | | 6,300 | | | | | | 6,300 | | |
Oscar Moralez(2)
|
| | | | 6,300 | | | | | | 6,300 | | |
Peter J. Munson(2)
|
| | | | 6,300 | | | | | | 6,300 | | |
David R. Pelizzon(3)
|
| | | | 6,300 | | | | | | 6,300 | | |
Kevin L. Unger
|
| | | | 6,300 | | | | | | 6,300 | | |
Assumed Initial Public Offering Price
|
| |
Shares of
Common Stock Received by Squadron Upon Conversion |
| |
Shares of
Common Stock Outstanding Following the Completion of this Offering |
|
$11.00 per share
|
| |
2.26 million
|
| |
12.39 million
|
|
$12.00 per share
|
| |
2.07 million
|
| |
12.20 million
|
|
$13.00 per share, the midpoint of the price range set forth on the cover page of this prospectus
|
| |
1.91 million
|
| |
12.04 million
|
|
$14.00 per share
|
| |
1.78 million
|
| |
11.91 million
|
|
$15.00 per share
|
| |
1.66 million
|
| |
11.79 million
|
|
Name of Beneficial Owner
|
| |
Shares
Beneficially Owned Prior to Offering |
| |
Percentage of
Common Stock Beneficially Owned |
| ||||||||||||
|
Prior to
Offering |
| |
After
Offering |
| ||||||||||||||
5% or Greater Stockholders: | | | | | |||||||||||||||
Squadron Capital LLC(1)
|
| | | | 5,370,526 | | | | | | 66.8% | | | | | | 44.6% | | |
Named Executive Officers and Directors: | | | | | |||||||||||||||
Mark C. Throdahl(2)
|
| | | | 190,165 | | | | | | 2.4 | | | | | | 1.6 | | |
Fred L. Hite(3)
|
| | | | 67,000 | | | | | | * | | | | | | * | | |
David R. Bailey(4)
|
| | | | 160,917 | | | | | | 2.0 | | | | | | 1.3 | | |
Stephen F. Burns
|
| | | | — | | | | | | — | | | | | | — | | |
Gregory A. Odle(5)
|
| | | | 168,074 | | | | | | 2.1 | | | | | | 1.4 | | |
Terry Schlotterback(6)
|
| | | | 20,723 | | | | | | * | | | | | | * | | |
Bernie B. Berry, III(7)
|
| | | | 44,566 | | | | | | * | | | | | | * | | |
Bryan W. Hughes(8)
|
| | | | 1,474 | | | | | | * | | | | | | * | | |
Marie C. Infante
|
| | | | 402 | | | | | | * | | | | | | * | | |
David R. Pelizzon(9)
|
| | | | 5,370,526 | | | | | | 66.8 | | | | | | 44.6 | | |
Harold Ruf
|
| | | | — | | | | | | — | | | | | | — | | |
Kevin L. Unger(10)
|
| | | | 1,474 | | | | | | * | | | | | | * | | |
All executive officers and directors as a group (15 persons)(11)
|
| | | | 6,060,071 | | | | | | 73.9 | | | | | | 49.6 | | |
Underwriters
|
| |
Number of
Shares |
| |||
Piper Jaffray & Co.
|
| | | | | | |
Stifel, Nicolaus & Company, Incorporated
|
| | | | | | |
William Blair & Company, L.L.C.
|
| | | | | | |
BTIG, LLC
|
| | | | | | |
Total
|
| | | | 4,000,000 | | |
|
| | |
Per
Share |
| |
Without
Option |
| |
With
Option |
| |||||||||
Public Offering Price
|
| | | $ | | | | | $ | | | | | $ | | | |||
Underwriter Discount
|
| | | $ | | | | | | $ | | | | | | $ | | | |
Proceeds, before expenses, to us
|
| | | $ | | | | | | $ | | | | | | $ | | | |
| | |
Page
|
| |||
| | | | F-2 | | | |
| | | | F-3 | | | |
| | | | F-4 | | | |
| | | | F-5 | | | |
| | | | F-6 | | | |
| | | | F-7 | | | |
| | | | F-8 | | |
| | |
As of December 31,
|
| |
June 30,
2017 |
| |
Pro Forma
as of June 30, 2017 |
| |||||||||||||||
| | |
2015
|
| |
2016
|
| ||||||||||||||||||
| | | | | | | | | | | | | | |
(unaudited)
|
| |
(unaudited)
|
| ||||||
ASSETS
|
| ||||||||||||||||||||||||
Current assets: | | | | | | ||||||||||||||||||||
Cash
|
| | | $ | 3,878 | | | | | $ | 1,609 | | | | | $ | 2,306 | | | | | $ | 2,306 | | |
Accounts receivable – trade, less allowance for doubtful accounts of
$120, $152, $150 and $150, respectively |
| | | | 3,818 | | | | | | 4,098 | | | | | | 6,526 | | | | | | 6,526 | | |
Inventories, net
|
| | | | 11,708 | | | | | | 13,962 | | | | | | 18,147 | | | | | | 18,147 | | |
Inventories held by international distributors, net
|
| | | | 2,842 | | | | | | 924 | | | | | | 820 | | | | | | 820 | | |
Prepaid expenses and other current assets
|
| | | | 222 | | | | | | 233 | | | | | | 960 | | | | | | 960 | | |
Total current assets
|
| | | | 22,468 | | | | | | 20,826 | | | | | | 28,759 | | | | | | 28,759 | | |
Property and equipment, net
|
| | | | 7,336 | | | | | | 8,592 | | | | | | 9,785 | | | | | | 9,785 | | |
Other assets: | | | | | | ||||||||||||||||||||
Amortizable intangible assets, net
|
| | | | 627 | | | | | | 998 | | | | | | 1,223 | | | | | | 1,223 | | |
Other intangible assets
|
| | | | 260 | | | | | | 260 | | | | | | 260 | | | | | | 260 | | |
Total other assets
|
| | | | 887 | | | | | | 1,258 | | | | | | 1,483 | | | | | | 1,483 | | |
Total assets
|
| | | $ | 30,691 | | | | | $ | 30,676 | | | | | $ | 40,027 | | | | | $ | 40,027 | | |
LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ DEFICIT
|
| ||||||||||||||||||||||||
Current liabilities: | | | | | | ||||||||||||||||||||
Accounts payable – trade
|
| | | $ | 1,999 | | | | | $ | 3,543 | | | | | $ | 6,112 | | | | | $ | 6,112 | | |
Accrued compensation and benefits
|
| | | | 2,257 | | | | | | 2,219 | | | | | | 2,361 | | | | | | 2,361 | | |
Current portion of long-term debt with affiliate
|
| | | | 101 | | | | | | 107 | | | | | | 110 | | | | | | 110 | | |
Current portion of research and development fee obligation
|
| | | | 1,517 | | | | | | — | | | | | | — | | | | | | — | | |
Accrued dividend payable
|
| | | | — | | | | | | — | | | | | | — | | | | | | 5,399 | | |
Other current liabilities
|
| | | | 463 | | | | | | 1,382 | | | | | | 1,771 | | | | | | 1,771 | | |
Total current liabilities
|
| | | | 6,337 | | | | | | 7,251 | | | | | | 10,354 | | | | | | 15,753 | | |
Long-term liabilities: | | | | | | ||||||||||||||||||||
Long-term debt with affiliate, net of current portion
|
| | | | 13,039 | | | | | | 12,931 | | | | | | 19,876 | | | | | | 19,876 | | |
Revolving credit facility with affiliate
|
| | | | — | | | | | | 4,500 | | | | | | 5,555 | | | | | | 5,555 | | |
Total long-term liabilities
|
| | | | 13,039 | | | | | | 17,431 | | | | | | 25,431 | | | | | | 25,431 | | |
Total liabilities
|
| | | | 19,376 | | | | | | 24,682 | | | | | | 35,785 | | | | | | 41,184 | | |
Commitments and contingencies (Note 16) | | | | | | ||||||||||||||||||||
Redeemable convertible preferred stock: | | | | | | ||||||||||||||||||||
Series A preferred stock, $0.00025 par value; $5,654 cumulative preferred dividends, December 31, 2015, $7,439 December 31, 2016, $8,386 June 30, 2017 (unaudited); 1,000,000 shares authorized, issued and outstanding
|
| | | | 21,654 | | | | | | 23,439 | | | | | | 24,386 | | | | | | — | | |
Series B preferred stock, $0.00025 par value; $4,879 cumulative preferred dividends, December 31, 2015, $8,864 December 31, 2016, $10,797 June 30, 2017 (unaudited); 6,000,000 shares authorized; 4,446,978 shares issued and outstanding
|
| | | | 43,773 | | | | | | 47,864 | | | | | | 49,797 | | | | | | — | | |
Stockholders’ equity (deficit): | | | | | | ||||||||||||||||||||
Common stock, $0.00025 par value; 8,040,000 shares authorized;
2,338,010 shares, 2,421,599 shares and 2,481,607 shares issued and outstanding as of December 31, 2015 and 2016 and June 30, 2017 (unaudited) |
| | | | 1 | | | | | | 1 | | | | | | 1 | | | | | | 1 | | |
Additional paid-in capital
|
| | | | 17,449 | | | | | | 12,824 | | | | | | 10,671 | | | | | | 79,455 | | |
Accumulated deficit
|
| | | | (71,562) | | | | | | (78,134) | | | | | | (80,685) | | | | | | (80,685) | | |
Accumulated other comprehensive income
|
| | | | — | | | | | | — | | | | | | 72 | | | | | | 72 | | |
Total stockholders’ deficit
|
| | | | (54,112) | | | | | | (65,309) | | | | | | (69,941) | | | | | | (1,157) | | |
Total liabilities, redeemable convertible preferred stock and stockholders’ equity
|
| | | $ | 30,691 | | | | | $ | 30,676 | | | | | $ | 40,027 | | | | | $ | 40,027 | | |
|
| | |
Year Ended December 31,
|
| |
Six Months Ended June 30,
|
| ||||||||||||||||||||||||
| | |
2014
|
| |
2015
|
| |
2016
|
| |
2016
|
| |
2017
|
| |||||||||||||||
Net revenue
|
| | | $ | 23,684 | | | | | $ | 31,004 | | | | | $ | 37,298 | | | | | $ | 17,745 | | | | | $ | 21,564 | | |
Cost of revenue
|
| | | | 7,085 | | | | | | 9,367 | | | | | | 10,931 | | | | | | 4,935 | | | | | | 5,437 | | |
Gross profit
|
| | | | 16,599 | | | | | | 21,637 | | | | | | 26,367 | | | | | | 12,810 | | | | | | 16,127 | | |
Operating expenses: | | | | | | | |||||||||||||||||||||||||
Sales and marketing
|
| | | | 12,185 | | | | | | 15,033 | | | | | | 16,661 | | | | | | 8,106 | | | | | | 9,491 | | |
General and administrative
|
| | | | 9,875 | | | | | | 11,407 | | | | | | 11,631 | | | | | | 5,959 | | | | | | 6,795 | | |
Initial public offering costs
|
| | | | — | | | | | | — | | | | | | 1,979 | | | | | | — | | | | | | — | | |
Research and development
|
| | | | 1,683 | | | | | | 1,789 | | | | | | 2,223 | | | | | | 1,096 | | | | | | 1,355 | | |
Total operating expenses
|
| | | | 23,743 | | | | | | 28,229 | | | | | | 32,494 | | | | | | 15,161 | | | | | | 17,641 | | |
Operating loss
|
| | | | (7,144) | | | | | | (6,592) | | | | | | (6,127) | | | | | | (2,351) | | | | | | (1,514) | | |
Other expenses: | | | | | | | |||||||||||||||||||||||||
Interest expense
|
| | | | 2,549 | | | | | | 1,230 | | | | | | 1,476 | | | | | | 657 | | | | | | 1,095 | | |
Other expense (income)
|
| | | | 67 | | | | | | 31 | | | | | | (1,031) | | | | | | (915) | | | | | | (58) | | |
Total other expenses (income)
|
| | | | 2,616 | | | | | | 1,261 | | | | | | 445 | | | | | | (258) | | | | | | 1,037 | | |
Net loss from continuing operations
|
| | | | (9,760) | | | | | | (7,853) | | | | | | (6,572) | | | | | | (2,093) | | | | | | (2,551) | | |
Loss (gain) from discontinued operations
|
| | | | (211) | | | | | | 38 | | | | | | — | | | | | | — | | | | | | — | | |
Net loss
|
| | | $ | (9,549) | | | | | $ | (7,891) | | | | | $ | (6,572) | | | | | $ | (2,093) | | | | | $ | (2,551) | | |
Net loss attributable to common
stockholders |
| | | $ | (12,804) | | | | | $ | (12,688) | | | | | $ | (12,448) | | | | | $ | (4,754) | | | | | $ | (5,431) | | |
Weighted average common shares – basic and diluted
|
| | | | 1,744,295 | | | | | | 1,744,356 | | | | | | 1,744,356 | | | | | | 1,744,356 | | | | | | 1,745,390 | | |
Net loss per share attributable to common stockholders
– basic and diluted |
| | | $ | (7.34) | | | | | $ | (7.27) | | | | | $ | (7.14) | | | | | $ | (2.73) | | | | | $ | (3.11) | | |
Pro forma net loss per share attributable to common stockholders, basic and diluted (unaudited)
|
| | | | | | | | | | | | | | | | (0.88) | | | | | | | | | | | | (0.33) | | |
Pro forma weighted-average shares used to compute net
loss per share, basic and diluted (unaudited) |
| | | | | | | | | | | | | | | | 7,439,547 | | | | | | | | | | | | 7,513,427 | | |
|
| | |
Six Months
Ended June 30, 2017 |
| |||
| | |
(unaudited)
|
| |||
Net loss
|
| | | $ | (2,551) | | |
Other comprehensive income: | | | | | | | |
Foreign currency translation adjustment
|
| | | | 72 | | |
Other comprehensive income
|
| | | | 72 | | |
Comprehensive loss
|
| | | $ | (2,479) | | |
|
| | |
Series A
Redeemable Convertible Preferred Stock |
| |
Series B
Redeemable Convertible Preferred Stock |
| |
Common Stock
|
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Accumulated
Other Comprehensive Income |
| |
Total
Stockholders’ Deficit |
| |||||||||||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Value
|
| |
Shares
|
| |
Value
|
| |
Shares
|
| |
Value
|
| ||||||||||||||||||||||||||||||||||||||||||
Balance at January 1, 2014
|
| | | | 1,000,000 | | | | | $ | 18,481 | | | | | | — | | | | | $ | — | | | | | | 1,931,940 | | | | | $ | 1 | | | | | $ | 23,566 | | | | | $ | (54,122) | | | | | $ | — | | | | | $ | (30,555) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (9,549) | | | | | | — | | | | | | (9,549) | | |
Issance of preferred stock, net of issuance cost
|
| | | | — | | | | | | — | | | | | | 1,928,962 | | | | | | 16,864 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Conversion of debt to preferred stock
|
| | | | — | | | | | | — | | | | | | 2,518,016 | | | | | | 22,030 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Stock options
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,216 | | | | | | — | | | | | | 26 | | | | | | — | | | | | | — | | | | | | 26 | | |
Accretion of redeemable preferred stock
to redemption value |
| | | | — | | | | | | 1,524 | | | | | | — | | | | | | 1,731 | | | | | | — | | | | | | — | | | | | | (3,255) | | | | | | — | | | | | | — | | | | | | (3,255) | | |
Restricted stock
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 70,051 | | | | | | — | | | | | | 680 | | | | | | — | | | | | | — | | | | | | 680 | | |
Balance at December 31, 2014
|
| | | | 1,000,000 | | | | | | 20,005 | | | | | | 4,446,978 | | | | | | 40,625 | | | | | | 2,005,207 | | | | | | 1 | | | | | | 21,017 | | | | | | (63,671) | | | | | | — | | | | | | (42,653) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (7,891) | | | | | | — | | | | | | (7,891) | | |
Accretion of redeemable preferred stock
to redemption value |
| | | | — | | | | | | 1,649 | | | | | | — | | | | | | 3,148 | | | | | | — | | | | | | — | | | | | | (4,797) | | | | | | — | | | | | | — | | | | | | (4,797) | | |
Restricted stock
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 332,803 | | | | | | — | | | | | | 1,229 | | | | | | — | | | | | | — | | | | | | 1,229 | | |
Balance at December 31, 2015
|
| | | | 1,000,000 | | | | | | 21,654 | | | | | | 4,446,978 | | | | | | 43,773 | | | | | | 2,338,010 | | | | | | 1 | | | | | | 17,449 | | | | | | (71,562) | | | | | | — | | | | | | (54,112) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (6,572) | | | | | | — | | | | | | (6,572) | | |
Accretion of redeemable preferred stock
to redemption value |
| | | | — | | | | | | 1,785 | | | | | | — | | | | | | 4,091 | | | | | | — | | | | | | — | | | | | | (5,876) | | | | | | — | | | | | | — | | | | | | (5,876) | | |
Restricted stock
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 83,589 | | | | | | — | | | | | | 1,251 | | | | | | — | | | | | | — | | | | | | 1,251 | | |
Balance at December 31, 2016
|
| | | | 1,000,000 | | | | | | 23,439 | | | | | | 4,446,978 | | | | | | 47,864 | | | | | | 2,421,599 | | | | | | 1 | | | | | | 12,824 | | | | | | (78,134) | | | | | | — | | | | | | (65,309) | | |
Net loss (unaudited)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,551) | | | | | | — | | | | | | (2,551) | | |
Other comprehensive income (unaudited)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 72 | | | | | | 72 | | |
Accretion of redeemable preferred stock
to redemption value (unaudited) |
| | | | — | | | | | | 947 | | | | | | — | | | | | | 1,933 | | | | | | — | | | | | | — | | | | | | (2,880) | | | | | | — | | | | | | — | | | | | | (2,880) | | |
Restricted stock (unaudited)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 60,008 | | | | | | — | | | | | | 727 | | | | | | — | | | | | | — | | | | | | 727 | | |
Balance at June 30, 2017
(unaudited) |
| | | | 1,000,000 | | | | | $ | 24,386 | | | | | | 4,446,978 | | | | | $ | 49,797 | | | | | | 2,481,607 | | | | | $ | 1 | | | | | $ | 10,671 | | | | | $ | (80,685) | | | | | $ | 72 | | | | | $ | (69,941) | | |
|
| | |
Year Ended
December 31, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||||||||
| | |
2014
|
| |
2015
|
| |
2016
|
| |
2016
|
| |
2017
|
| |||||||||||||||
| | | | | | | | | | | | | | | | | | | | |
(unaudited)
|
| |||||||||
OPERATING ACTIVITIES | | | | | | | |||||||||||||||||||||||||
Net loss
|
| | | $ | (9,549) | | | | | $ | (7,891) | | | | | $ | (6,572) | | | | | $ | (2,093) | | | | | $ | (2,551) | | |
Adjustments to reconcile net loss to net cash used in operating activities:
|
| | | | | | |||||||||||||||||||||||||
Loss on sale of assets held for sale
|
| | | | — | | | | | | 38 | | | | | | — | | | | | | — | | | | | | — | | |
Depreciation and amortization
|
| | | | 1,577 | | | | | | 1,854 | | | | | | 1,902 | | | | | | 903 | | | | | | 1,092 | | |
Stock-based compensation
|
| | | | 706 | | | | | | 1,229 | | | | | | 1,251 | | | | | | 650 | | | | | | 727 | | |
Research and development fee obligation termination
|
| | | | — | | | | | | — | | | | | | (889) | | | | | | (889) | | | | | | — | | |
Changes in certain current assets and liabilities:
|
| | | | | | |||||||||||||||||||||||||
Accounts receivable – trade
|
| | | | 375 | | | | | | (1,047) | | | | | | (280) | | | | | | (695) | | | | | | (2,428) | | |
Inventories
|
| | | | (360) | | | | | | 1,623 | | | | | | (1,029) | | | | | | (2,786) | | | | | | (3,551) | | |
Inventories held by international distributors
|
| | | | (2,318) | | | | | | 1,649 | | | | | | 1,918 | | | | | | 1,147 | | | | | | 104 | | |
Prepaid expenses and other current assets
|
| | | | 59 | | | | | | 30 | | | | | | (11) | | | | | | (203) | | | | | | (727) | | |
Accounts payable – trade
|
| | | | (445) | | | | | | 1,354 | | | | | | 1,544 | | | | | | 1,908 | | | | | | 2,569 | | |
Accrued expenses and other liabilities
|
| | | | 379 | | | | | | 810 | | | | | | 1,675 | | | | | | (98) | | | | | | 531 | | |
Research and development fee obligation
|
| | | | (346) | | | | | | (541) | | | | | | (628) | | | | | | (152) | | | | | | — | | |
Net cash used in operating activities
|
| | | | (9,922) | | | | | | (892) | | | | | | (1,119) | | | | | | (2,308) | | | | | | (4,234) | | |
INVESTING ACTIVITIES | | | | | | | |||||||||||||||||||||||||
Proceeds from assets held for sale
|
| | | | 42 | | | | | | 539 | | | | | | — | | | | | | — | | | | | | — | | |
Purchases of licenses
|
| | | | (176) | | | | | | (41) | | | | | | (406) | | | | | | — | | | | | | (300) | | |
Purchases of property and equipment
|
| | | | (3,142) | | | | | | (2,211) | | | | | | (4,348) | | | | | | (1,795) | | | | | | (2,844) | | |
Net cash used in investing activities
|
| | | | (3,276) | | | | | | (1,713) | | | | | | (4,754) | | | | | | (1,795) | | | | | | (3,144) | | |
FINANCING ACTIVITIES | | | | | | | |||||||||||||||||||||||||
Payments on convertible term notes
|
| | | | (520) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Payments on promissory note payable to affiliate
|
| | | | (538) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Proceeds from issuance of debt with affiliate
|
| | | | 4,000 | | | | | | — | | | | | | 4,500 | | | | | | 2,000 | | | | | | 8,055 | | |
Proceeds from issuance of preferred stock
|
| | | | 16,864 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Payments on mortgage notes
|
| | | | (85) | | | | | | (98) | | | | | | (102) | | | | | | (51) | | | | | | (52) | | |
Payments of deferred offering costs
|
| | | | — | | | | | | — | | | | | | (794) | | | | | | (527) | | | | | | — | | |
Net cash provided by (used in) financing activities
|
| | | | 19,721 | | | | | | (98) | | | | | | 3,604 | | | | | | 1,422 | | | | | | 8,003 | | |
Effect of exchange rate changes on cash
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 72 | | |
NET INCREASE (DECREASE) IN CASH
|
| | | | 6,523 | | | | | | (2,703) | | | | | | (2,269) | | | | | | (2,681) | | | | | | 697 | | |
Cash, beginning of period
|
| | | | 58 | | | | | | 6,581 | | | | | | 3,878 | | | | | | 3,878 | | | | | | 1,609 | | |
Cash, end of period
|
| | | $ | 6,581 | | | | | $ | 3,878 | | | | | $ | 1,609 | | | | | $ | 1,197 | | | | | $ | 2,306 | | |
SUPPLEMENTAL DISCLOSURES | | | | | | | |||||||||||||||||||||||||
Cash paid for interest
|
| | | $ | 2,549 | | | | | $ | 1,230 | | | | | $ | 1,476 | | | | | $ | 657 | | | | | $ | 1,095 | | |
Accretion of redeemable convertible preferred stock
|
| | | $ | 3,255 | | | | | $ | 4,797 | | | | | $ | 5,876 | | | | | $ | 2,730 | | | | | $ | 2,880 | | |
Transfer of instruments from property and equipment to inventory
|
| | | $ | 976 | | | | | $ | 474 | | | | | $ | 1,225 | | | | | $ | 181 | | | | | $ | 770 | | |
|
Building and building improvements
|
| |
25 to 30 years
|
|
|
Furniture and fixtures
|
| |
5 to 7 years
|
|
|
Computer equipment
|
| |
3 to 5 years
|
|
|
Business software
|
| |
3 years
|
|
|
Office and other equipment
|
| |
5 to 7 years
|
|
| Instruments | | |
5 years
|
|
|
Sample inventory
|
| |
2 years
|
|
| | |
December 31,
|
| |
June 30,
2017 |
| ||||||||||||
| | |
2015
|
| |
2016
|
| ||||||||||||
| | | | | | | | | | | | | | |
(unaudited)
|
| |||
Land
|
| | | $ | 1,435 | | | | | $ | 1,435 | | | | | $ | 1,435 | | |
Building and building improvements
|
| | | | 1,047 | | | | | | 1,053 | | | | | | 1,053 | | |
Computer equipment and software
|
| | | | 1,423 | | | | | | 1,509 | | | | | | 1,735 | | |
Office and other equipment
|
| | | | 373 | | | | | | 430 | | | | | | 609 | | |
Instruments
|
| | | | 7,095 | | | | | | 8,228 | | | | | | 10,008 | | |
Sample inventory
|
| | | | 1,013 | | | | | | 1,488 | | | | | | 1,554 | | |
Construction in progress
|
| | | | 1,186 | | | | | | 1,666 | | | | | | 1,364 | | |
| | | | | 13,572 | | | | | | 15,809 | | | | | | 17,758 | | |
Less: accumulated depreciation
|
| | | | (6,236) | | | | | | (7,217) | | | | | | (7,973) | | |
Total property and equipment, net
|
| | | $ | 7,336 | | | | | $ | 8,592 | | | | | $ | 9,785 | | |
|
| | |
Weighted-
Average Amortization Period |
| |
Gross
Intangible Assets |
| |
Accumulated
Amortization |
| |
Net
Intangible Assets |
| |||||||||
Patents
|
| |
13.5 years
|
| | | $ | 127 | | | | | $ | (41) | | | | | $ | 86 | | |
License agreements
|
| | | | | | | 541 | | | | | | — | | | | | | 541 | | |
Total amortizable assets
|
| | | | | | $ | 668 | | | | | $ | (41) | | | | | $ | 627 | | |
|
| | |
Weighted-
Average Amortization Period |
| |
Gross
Intangible Assets |
| |
Accumulated
Amortization |
| |
Net
Intangible Assets |
| |||||||||
Patents
|
| |
12.7 years
|
| | | $ | 127 | | | | | $ | (47) | | | | | $ | 80 | | |
License agreements
|
| | | | | | | 947 | | | | | | (29) | | | | | | 918 | | |
Total amortizable assets
|
| | | | | | $ | 1,074 | | | | | $ | (76) | | | | | $ | 998 | | |
|
| | |
Weighted-
Average Amortization Period |
| |
Gross
Intangible Assets |
| |
Accumulated
Amortization |
| |
Net
Intangible Assets |
| |||||||||
Patents
|
| |
12.2 years
|
| | | $ | 127 | | | | | $ | (51) | | | | | $ | 76 | | |
License agreements
|
| | | | | | | 1,247 | | | | | | (100) | | | | | | 1,147 | | |
Total amortizable assets
|
| | | | | | $ | 1,374 | | | | | $ | (151) | | | | | $ | 1,223 | | |
|
| | |
December 31,
|
| |
June 30,
2017 |
| ||||||||||||
| | |
2015
|
| |
2016
|
| ||||||||||||
| | | | | | | | | | | | | | |
(unaudited)
|
| |||
Accrued compensation and related costs
|
| | | $ | 1,265 | | | | | $ | 1,003 | | | | | $ | 727 | | |
Accrued commissions
|
| | | | 992 | | | | | | 1,216 | | | | | | 1,634 | | |
Total accrued compensation and benefits
|
| | | $ | 2,257 | | | | | $ | 2,219 | | | | | $ | 2,361 | | |
|
| | |
December 31,
|
| |
June 30,
2017 |
| ||||||||||||
| | |
2015
|
| |
2016
|
| ||||||||||||
| | | | | | | | | | | | | | |
(unaudited)
|
| |||
Note payable to Squadron
|
| | | $ | 11,401 | | | | | $ | 11,401 | | | | | $ | 18,401 | | |
Revolving credit facility with Squadron
|
| | | | — | | | | | | 4,500 | | | | | | 5,555 | | |
Mortgage payable to affiliate
|
| | | | 1,739 | | | | | | 1,637 | | | | | | 1,585 | | |
Total debt
|
| | | | 13,140 | | | | | | 17,538 | | | | | | 25,541 | | |
Less: current maturities
|
| | | | 101 | | | | | | 107 | | | | | | 110 | | |
Long-term debt, net of current maturities
|
| | | $ | 13,039 | | | | | $ | 17,431 | | | | | $ | 25,431 | | |
|
| Year Ending December 31, | | | |||||
|
2017
|
| | | $ | 107 | | |
|
2018
|
| | | | 113 | | |
|
2019
|
| | | | 16,019 | | |
|
2020
|
| | | | 124 | | |
|
2021
|
| | | | 131 | | |
|
Thereafter
|
| | | | 1,044 | | |
| | | | | $ | 17,538 | | |
|
| | |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
Deferred: | | | | | |||||||||||||||
Federal
|
| | | $ | (3,194) | | | | | $ | (2,562) | | | | | $ | (3,184) | | |
State
|
| | | | (433) | | | | | | (325) | | | | | | (477) | | |
| | | | | (3,627) | | | | | | (2,887) | | | | | | (3,661) | | |
Increase in valuation allowance
|
| | | | 3,627 | | | | | | 2,887 | | | | | | 3,661 | | |
Total tax expense
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
Federal statutory rate
|
| | | | 34.0% | | | | | | 34.0% | | | | | | 34.0% | | |
State statutory rate, net of federal benefit
|
| | | | 4.2% | | | | | | 4.2% | | | | | | 4.1% | | |
Nondeductible/nontaxable items
|
| | | | (0.5)% | | | | | | (0.7)% | | | | | | (12.2)% | | |
Change in valuation allowance
|
| | | | (37.7)% | | | | | | (37.5)% | | | | | | (25.9)% | | |
Income tax expense (benefit)
|
| | | | 0.0% | | | | | | 0.0% | | | | | | 0.0% | | |
|
| | |
2015
|
| |
2016
|
| ||||||
Deferred tax assets: | | | | ||||||||||
Research and development fee obligation
|
| | | $ | 580 | | | | | $ | — | | |
Inventories, net
|
| | | | 2,439 | | | | | | 1,167 | | |
Stock based compensation
|
| | | | — | | | | | | 1,938 | | |
Loss carryforwards
|
| | | | 23,059 | | | | | | 26,091 | | |
Credit carryforwards
|
| | | | 176 | | | | | | 305 | | |
Intangibles
|
| | | | — | | | | | | 216 | | |
Other
|
| | | | 149 | | | | | | 113 | | |
| | | | | 26,403 | | | | | | 29,830 | | |
Valuation allowance
|
| | | | (25,925) | | | | | | (29,586) | | |
Total deferred tax assets
|
| | | | 478 | | | | | | 244 | | |
Deferred tax liabilities: | | | | ||||||||||
Intangibles
|
| | | | (429) | | | | | | — | | |
Property, plant and equipment
|
| | | | (49) | | | | | | (244) | | |
Total deferred tax liabilities
|
| | | | (478) | | | | | | (244) | | |
Deferred tax assets, net
|
| | | $ | — | | | | | $ | — | | |
|
| | |
Options
|
| |
Weighted-
Average Exercise Price |
| |
Weighted-
Average Remaining Contractual Terms (in Years) |
| |||||||||
Outstanding at January 1, 2014
|
| | | | 293,553 | | | | | $ | 23.78 | | | | | | 5.3 | | |
Exercised
|
| | | | (3,216) | | | | | $ | 9.33 | | | | |||||
Forfeited or expired
|
| | | | (37,173) | | | | | $ | 23.07 | | | | |||||
Outstanding at December 31, 2014
|
| | | | 253,164 | | | | | $ | 23.90 | | | | | | 4.4 | | |
Forfeited or expired
|
| | | | (4,293) | | | | | $ | 28.14 | | | | |||||
Outstanding at December 31, 2015
|
| | | | 248,871 | | | | | $ | 23.82 | | | | | | 3.4 | | |
Forfeited or expired
|
| | | | (670) | | | | | $ | 30.97 | | | | |||||
Outstanding at December 31, 2016
|
| | | | 248,201 | | | | | $ | 23.81 | | | | | | 2.4 | | |
Forfeited or expired (unaudited)
|
| | | | (4,832) | | | | | $ | 16.57 | | | | |||||
Outstanding at June 30, 2017 (unaudited)
|
| | | | 243,369 | | | | | $ | 23.95 | | | | | | 1.9 | | |
|
| | |
Restricted
Stock |
| |
Weighted-
Average Remaining Contractual Terms (in Years) |
| ||||||
Outstanding at January 1, 2014
|
| | | | 190,799 | | | | | | 3.7 | | |
Granted
|
| | | | 74,060 | | | | |||||
Forfeited
|
| | | | (4,009) | | | | |||||
Outstanding at December 31, 2014
|
| | | | 260,850 | | | | | | 3.2 | | |
Granted
|
| | | | 333,419 | | | | |||||
Forfeited
|
| | | | (616) | | | | |||||
Outstanding at December 31, 2015
|
| | | | 593,653 | | | | | | 4.3 | | |
Granted
|
| | | | 89,384 | | | | |||||
Forfeited
|
| | | | (5,796) | | | | |||||
Outstanding at December 31, 2016
|
| | | | 677,241 | | | | | | 3.5 | | |
Granted (unaudited)
|
| | | | 75,561 | | | | |||||
Forfeited (unaudited)
|
| | | | (12,552) | | | | |||||
Vested (unaudited)
|
| | | | (2,479) | | | | |||||
Outstanding at June 30, 2017 (unaudited)
|
| | | | 734,771 | | | | | | 3.3 | | |
Restricted stock exercisable at June 30, 2017 (unaudited)
|
| | | | — | | | |
Series
|
| |
Preferred
Shares Authorized |
| |
Initial Year
of Issuance |
| |
Shares
Issued and Outstanding |
| |
Per Share
Liquidation Preference(1) |
| |
Aggregate
Liquidation Preference(1) |
| |
Carrying Value
|
| ||||||||||||||||||||||||||||||
|
December 31,
|
| |
June 30,
2017 |
| ||||||||||||||||||||||||||||||||||||||||||||
|
2015
|
| |
2016
|
| ||||||||||||||||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(unaudited)
|
| |||
A
|
| | | | 1,000,000 | | | | | | 2011 | | | | | | 1,000,000 | | | | | $ | 21.65 | | | | | $ | 21,654 | | | | | $ | 21,654 | | | | | $ | 23,439 | | | | | $ | 24,386 | | |
B
|
| | | | 6,000,000 | | | | | | 2014 | | | | | | 4,446,978 | | | | | $ | 1.10 | | | | | | 4,879 | | | | | | 43,773 | | | | | | 47,864 | | | | | | 49,797 | | |
Totals
|
| | | | 7,000,000 | | | | | | | | | | | | 5,446,978 | | | | | | | | | | | $ | 26,533 | | | | | $ | 65,427 | | | | | $ | 71,303 | | | | | $ | 74,183 | | |
|
| | |
Year Ended
December 31, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||||||||
| | |
2014
|
| |
2015
|
| |
2016
|
| |
2016
|
| |
2017
|
| |||||||||||||||
Net loss
|
| | | $ | (9,549) | | | | | $ | (7,891) | | | | | $ | (6,572) | | | | | $ | (2,093) | | | | | $ | (2,551) | | |
Accretion of cumulative dividends of redeemable preferred stock to redemption value
|
| | | | (3,255) | | | | | | (4,797) | | | | | | (5,876) | | | | | | (2,661) | | | | | | (2,880) | | |
Net loss attributable to common
stockholders – basic and diluted |
| | | $ | (12,804) | | | | | $ | (12,688) | | | | | $ | (12,448) | | | | | $ | (4,754) | | | | | $ | (5,431) | | |
Weighted average number of shares – basic and diluted
|
| | | | 1,744,295 | | | | | | 1,744,356 | | | | | | 1,744,356 | | | | | | 1,744,356 | | | | | | 1,745,390 | | |
Net loss per share attributable to
common stockholders – basic and diluted(1) |
| | | $ | (7.34) | | | | | $ | (7.27) | | | | | $ | (7.14) | | | | | $ | (2.73) | | | | | $ | (3.11) | | |
|
| | |
Year Ended
December 31, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||||||||
| | |
2014
|
| |
2015
|
| |
2016
|
| |
2016
|
| |
2017
|
| |||||||||||||||
| | | | | | | | | | | | | | | | | | | | |
(unaudited)
|
| |
(unaudited)
|
| ||||||
Redeemable convertible preferred
stock – Series A |
| | | | 670,000 | | | | | | 670,000 | | | | | | 670,000 | | | | | | 670,000 | | | | | | 670,000 | | |
Redeemable convertible preferred
stock – Series B |
| | | | 2,979,475 | | | | | | 2,979,475 | | | | | | 2,979,475 | | | | | | 2,979,475 | | | | | | 2,979,475 | | |
Restricted stock
|
| | | | 260,850 | | | | | | 593,653 | | | | | | 677,241 | | | | | | 680,792 | | | | | | 734,771 | | |
Stock options
|
| | | | 253,164 | | | | | | 248,871 | | | | | | 248,201 | | | | | | 248,871 | | | | | | 243,369 | | |
Warrants
|
| | | | 44,101 | | | | | | 44,101 | | | | | | 44,101 | | | | | | 44,101 | | | | | | 44,101 | | |
| | | | | 4,207,590 | | | | | | 4,536,100 | | | | | | 4,619,018 | | | | | | 4,623,239 | | | | | | 4,671,716 | | |
|
| | |
Year Ended
December 31, 2016 |
| |
Six Months
Ended June 30, 2017 |
| ||||||
| | |
(unaudited)
|
| |
(unaudited)
|
| ||||||
Numerator: | | |
|
| |
|
| ||||||
Net loss attributable to common stockholders
|
| | | $ | (12,448) | | | | | $ | (5,431) | | |
Adjustment for the accretion of cumulative dividends of redeemable preferred stock to redemption value
|
| | | | 5,876 | | | | | | 2,880 | | |
Pro forma net loss attributable to common stockholders
|
| | | $ | (6,572) | | | | | $ | (2,551) | | |
Denominator: | | | | ||||||||||
Weighted-average shares used to compute basic and diluted net loss per share
|
| | | | 1,744,356 | | | | | | 1,745,390 | | |
Adjustments to reflect the assumed conversion of Series A redeemable
convertible preferred stock |
| | | | 670,000 | | | | | | 670,000 | | |
Adjustments to reflect the assumed conversion of Series B redeemable convertible preferred stock
|
| | | | 2,979,475 | | | | | | 2,979,475 | | |
Adjustments to reflect the assumed conversion of the Series A redeemable convertible preferred stock preference payment of $16,000
|
| | | | 1,230,769 | | | | | | 1,230,769 | | |
Adustments to reflect the assumed conversion of the Series A redeemable convertible preferred stock accumulated and unpaid dividends
|
| | | | 572,231 | | | | | | 645,077 | | |
Adjustments to reflect the vesting of certain restricted stock shares upon completion of an initial public offering
|
| | | | 242,716 | | | | | | 242,716 | | |
Pro forma weighted-average number of shares outstanding – basic and
diluted |
| | | | 7,439,547 | | | | | | 7,513,427 | | |
Pro forma net loss per share attributable to common stockholders – basic and diluted
|
| | | $ | (0.88) | | | | | $ | (0.33) | | |
|
| | |
Year Ended
December 31, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||||||||
| | |
2014
|
| |
2015
|
| |
2016
|
| |
2016
|
| |
2017
|
| |||||||||||||||
| | | | | | | | | | | | | | | | | | | | |
(unaudited)
|
| |||||||||
Product sales by geographic location: | | | | | | | |||||||||||||||||||||||||
U.S.
|
| | | $ | 18,421 | | | | | $ | 24,910 | | | | | $ | 28,839 | | | | | $ | 13,691 | | | | | $ | 16,529 | | |
International
|
| | | | 5,263 | | | | | | 6,094 | | | | | | 8,459 | | | | | | 4,054 | | | | | | 5,035 | | |
Total
|
| | | $ | 23,684 | | | | | $ | 31,004 | | | | | $ | 37,298 | | | | | $ | 17,745 | | | | | $ | 21,564 | | |
Product sales by category: | | | | | | | |||||||||||||||||||||||||
Trauma and deformity
|
| | | $ | 19,325 | | | | | $ | 22,475 | | | | | $ | 26,844 | | | | | $ | 13,016 | | | | | $ | 15,609 | | |
Spine
|
| | | | 3,556 | | | | | | 7,446 | | | | | | 9,349 | | | | | | 4,211 | | | | | | 5,353 | | |
ACL reconstruction/other
|
| | | | 803 | | | | | | 1,083 | | | | | | 1,105 | | | | | | 518 | | | | | | 602 | | |
Total
|
| | | $ | 23,684 | | | | | $ | 31,004 | | | | | $ | 37,298 | | | | | $ | 17,745 | | | | | $ | 21,564 | | |
|
| | |
Year Ended
December 31, |
| |||||||||
| | |
2014
|
| |
2015
|
| ||||||
Assets held for sale at year end
|
| | | $ | 577 | | | | | $ | — | | |
Revenue
|
| | | $ | 845 | | | | | $ | — | | |
Expenses
|
| | | | 634 | | | | | | — | | |
Results from operating activities
|
| | | | 211 | | | | | | — | | |
Loss on sale of assets held for sale
|
| | | | — | | | | | | 38 | | |
Loss (gain) from discontinued operations
|
| | | $ | (211) | | | | | $ | 38 | | |
|
| Piper Jaffray | | | | | |
Stifel
|
|
Item
|
| |
Amount
|
| |||
SEC Registration Fee
|
| | | $ | 7,463.96 | | |
FINRA Filing Fee
|
| | | | 11,250.00 | | |
NASDAQ Listing Fee
|
| | | | 25,000.00 | | |
Legal Fees and Expenses
|
| | | | 1,154,186.00 | | |
Accountants’ Fees and Expenses
|
| | | | 836,913.00 | | |
Printing and Engraving Expenses
|
| | | | 75,000 | | |
Blue Sky Fees and Expenses
|
| | | | 15,000 | | |
Transfer Agent and Registrar’s Fees and Expenses
|
| | | | 15,000 | | |
Miscellaneous Expenses
|
| | | | 10,000 | | |
Total
|
| | | $ | 2,149,013.25 | | |
|
| | | | ORTHOPEDIATRICS CORP. | | |||
| | | | By: | | | /s/ Mark C. Throdahl | |
| | | | | | | Mark C. Throdahl President and Chief Executive Officer |
|
|
Signature
|
| |
Title
|
| |
Date
|
|
|
/s/ Mark C. Throdahl
Mark C. Throdahl
|
| | President and Chief Executive Officer (Principal Executive Officer) |
| |
October 6, 2017
|
|
|
/s/ Fred L. Hite
Fred L. Hite
|
| | Chief Financial Officer (Principal Financial and Accounting Officer) |
| |
October 6, 2017
|
|
|
*
Terry D. Schlotterback
|
| | Chairman of the Board | | |
October 6, 2017
|
|
|
*
Bernie B. Berry, III
|
| | Director | | |
October 6, 2017
|
|
|
*
Stephen F. Burns
|
| | Director | | |
October 6, 2017
|
|
|
*
Bryan W. Hughes
|
| | Director | | |
October 6, 2017
|
|
|
*
Marie C. Infante
|
| | Director | | |
October 6, 2017
|
|
|
*
David R. Pelizzon
|
| | Director | | |
October 6, 2017
|
|
|
*
Harold Ruf
|
| | Director | | |
October 6, 2017
|
|
|
*
Kevin L. Unger
|
| | Director | | |
October 6, 2017
|
|
| * By: | | |
/s/ Fred L. Hite
Fred L. Hite
Attorney-in-Fact |
|
Exhibit 5.1
October 6, 2017
OrthoPediatrics Corp. 2850 Frontier Drive Warsaw, Indiana 46582
Re:
Registration Statement No. 333-212076; 4,600,000 of shares of Common |
330 North Wabash Avenue | ||
Suite 2800 | |||
Chicago, Illinois 60611 | |||
Tel: +1.312.876.7700 Fax: +1.312.993.9767 | |||
www.lw.com
| |||
FIRM / AFFILIATE OFFICES | |||
Barcelona | Moscow | ||
Beijing | Munich | ||
Boston | New York | ||
Brussels | Orange County | ||
Century City | Paris | ||
Chicago | Riyadh | ||
Dubai | Rome | ||
Düsseldorf | San Diego | ||
Frankfurt | San Francisco | ||
Hamburg | Seoul | ||
Hong Kong | Shanghai | ||
Houston | Silicon Valley | ||
London | Singapore | ||
Los Angeles | Tokyo | ||
Madrid | Washington, D.C. | ||
Milan |
Ladies and Gentlemen:
We have acted as special counsel to OrthoPediatrics Corp., a Delaware corporation (the “Company”), in connection with the proposed issuance of up to 4,600,000 shares (including up to 600,000 shares subject to the underwriters’ option to purchase additional shares) of common stock, $0.00025 par value per share (the “Shares”). The Shares are included in a registration statement on Form S-1 under the Securities Act of 1933, as amended (the “Act”), filed with the Securities and Exchange Commission (the “Commission”) on June 16, 2016 (Registration No. 333-212076) (as amended, the “Registration Statement”). This opinion is being furnished in connection with the requirements of Item 601(b)(5) of Regulation S-K under the Act, and no opinion is expressed herein as to any matter pertaining to the contents of the Registration Statement or related prospectus (the “Prospectus”), other than as expressly stated herein with respect to the issue of the Shares.
As such counsel, we have examined such matters of fact and questions of law as we have considered appropriate for purposes of this letter. With your consent, we have relied upon certificates and other assurances of officers of the Company and others as to factual matters without having independently verified such factual matters. We are opining herein as to General Corporation Law of the State of Delaware (the “DGCL”), and we express no opinion with respect to any other laws.
Subject to the foregoing and the other matters set forth herein, it is our opinion that, as of the date hereof, when the Shares shall have been duly registered on the books of the transfer agent and registrar therefor in the name or on behalf of the purchasers, and have been issued by the Company against payment therefor in the circumstances contemplated by the form of underwriting agreement most recently filed as an exhibit to the Registration Statement, the issue and sale of the Shares will have been duly authorized by all necessary corporate action of the Company, and the Shares will be validly issued, fully paid and nonassessable. In rendering the foregoing opinion, we have assumed that the Company will comply with all applicable notice requirements regarding uncertificated shares provided in the DGCL.
October 6, 2017
Page 2
This opinion is for your benefit in connection with the Registration Statement and may be relied upon by you and by persons entitled to rely upon it pursuant to the applicable provisions of the Act. We consent to your filing this opinion as an exhibit to the Registration Statement and to the reference to our firm in the Prospectus under the heading “Legal Matters.” In giving such consent, we do not thereby admit that we are in the category of persons whose consent is required under Section 7 of the Act or the rules and regulations of the Commission thereunder.
Very truly yours, | |
/s/ Latham & Watkins LLP |
Exhibit 23.1
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We consent to the use in this Amendment No. 4 to the Registration Statement No. 333-212076 of our report, dated August 10, 2017 (October 6, 2017 as to the effect of the reverse stock split discussed in Note 17), relating to the financial statements of OrthoPediatrics Corp. appearing in the Prospectus, which is part of this Registration Statement.
We also consent to the reference to us under the heading “Experts” in such Prospectus.
/s/ Deloitte & Touche LLP
Indianapolis, Indiana
October 6, 2017